Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: March 20, 2019
(Date of earliest event reported)
HERMAN MILLER, INC.
(Exact name of registrant as specified in its charter)

Michigan
(State or Other Jurisdiction of
incorporation)
001-15141
(Commission File No.)
38-0837640 
(IRS Employer
Identification no.)
 
 
 
855 East Main Avenue
Zeeland, Michigan
(Address of Principal Executive Offices)
 
49464
(Zip Code)
 
(616) 654-3000
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[__]     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[__]     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[__]     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[__]     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company [__]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [__]






Item 2.02.     Results of Operations and Financial Condition
On March 20, 2019, Herman Miller, Inc. issued a press release announcing its financial results for the quarter ended March 2, 2019. A copy of the press release is attached as Exhibit 99.1. Also, a copy of the supplemental financial data for the quarter ended March 2, 2019 is attached as Exhibit 99.2.
The information in this Form 8-K and the attached Exhibits shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.    Financial Statements and Exhibits
Exhibits.
99.1        Press release dated March 20, 2019
99.2        Supplemental financial data for the quarter ended March 2, 2019





SIGNATURE
        Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
March 20, 2019
HERMAN MILLER, INC.
 
 
 
 (Registrant)
 
 
 
By:
/s/ Kevin J. Veltman
 Kevin J. Veltman
 
 
 
 
Vice President of Investor Relations & Treasurer (Duly Authorized Signatory for Registrant)


















Exhibit


Herman Miller Reports Third Quarter Fiscal 2019 Results
Year-over-year organic order growth of 8%; broad-based across all segments
Operating margin expansion of 100 basis points on a reported basis and 50 basis points on an adjusted basis
35% increase in reported EPS; adjusted EPS growth of 28%
Webcast to be held Wednesday, March 20, 2019, at 5:00 PM ET
Release
Immediate
Date
March 20, 2019
Contact
Kevin Veltman (616) 654-3973 or kevin_veltman@hermanmiller.com
 
Jeff Stutz (616) 654-8538 or jeff_stutz@hermanmiller.com
 
Media (616) 654-5977 or media_relations@hermanmiller.com
Address
Herman Miller, Inc., 855 East Main Avenue, PO Box 302, Zeeland, MI 49464-0302
Internet
www.hermanmiller.com

NOTE: A data supplement with additional financial information relating to the periods covered by this press release is available for download from the Company’s website at http://www.hermanmiller.com/about-us/investors.html.

Herman Miller, Inc. (NASDAQ: MLHR) today announced results for its third quarter ended March 2, 2019. Net sales in the quarter totaled $619.0 million, an increase of 7.0% from the same quarter last fiscal year. New orders in the third quarter of $610.7 million were 8.4% above the prior year level.

On an organic basis, which excludes the impact of foreign currency translation and the adoption of the new revenue recognition standard at the start of fiscal 2019, net sales and orders in the third quarter increased by 6.3% and 7.6%, respectively, compared to the same quarter last fiscal year.

Herman Miller reported net earnings of $0.66 per share on a diluted basis in the third quarter compared to diluted earnings per share of $0.49 in the same quarter last fiscal year. Excluding restructuring expenses, other special charges and the final adjustment related to the adoption of U.S. tax reform, adjusted earnings per share in the third quarter totaled $0.64 compared to adjusted earnings per share of $0.50 in the third quarter of last fiscal year.

Andi Owen, Chief Executive Officer, stated, "Broad-based order growth for the quarter was led by our International and Consumer businesses, highlighting the power of our family of brands to drive growth through both our global dealer network and consumer channels. We leveraged revenue growth, gross margin expansion and well-managed operating expenses this quarter to deliver improved operating margins compared to the same quarter last year. While there is much work ahead to realize our strategic vision, our results this quarter offer a clear demonstration that we are moving in a positive direction and have a solid foundation of capabilities to build upon.”

 





-more-



Third Quarter Fiscal 2019 Financial Results
FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
(Dollars in millions, except per share data)
(Unaudited)
(Unaudited)
 
Three Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
% Chg.
March 2, 2019
March 3, 2018
% Chg.
Net Sales
$
619.0

$
578.4

7.0
%
$
1,896.2

$
1,763.2

7.5
 %
Gross Margin %
35.7
%
35.6
%
N/A

36.0
%
36.6
%
N/A

Operating Expenses
$
172.9

$
167.1

3.5
%
$
533.1

$
504.2

5.7
 %
Restructuring and Impairment Expenses
$
0.3

$

N/A

$
1.7

$
1.9

(10.5
)%
Operating Earnings %
7.7
%
6.7
%
N/A

7.7
%
7.9
%
N/A

Adjusted Operating Earnings %*
7.9
%
7.4
%
N/A

8.4
%
8.3
%
N/A

Adjusted EBITDA*
$
68.2

$
61.6

10.7
%
$
219.9

$
199.5

10.2
 %
Net Earnings Attributable to Herman Miller, Inc.
$
39.2

$
29.8

31.5
%
$
114.5

$
96.3

18.9
 %
Earnings Per Share – Diluted
$
0.66

$
0.49

34.7
%
$
1.92

$
1.60

20.0
 %
Adjusted Earnings Per Share – Diluted*
$
0.64

$
0.50

28.0
%
$
2.09

$
1.64

27.4
 %
Orders
$
610.7

$
563.2

8.4
%
$
1,943.9

$
1,787.4

8.8
 %
Backlog
$
387.8

$
341.7

13.5
%





*Items indicated represent Non-GAAP measurements; see the reconciliations of Non-GAAP financial measures and related explanations in the supplemental data file available for download at http://www.hermanmiller.com/about-us/investors.html. A copy of this supplemental data file has also been included with the earnings press release filed on Form 8-K with the Securities and Exchange Commission.

Consolidated gross margin in the third quarter of fiscal 2019 totaled 35.7%, representing a 10-basis point increase from the level reported in the same quarter of last fiscal year. The adoption of the new revenue recognition standard (ASC 606) at the beginning of fiscal 2019 required recording certain product pricing elements as expenses within cost of goods sold that were previously classified on a net basis within sales. This adoption reflected an unfavorable impact on gross margin of 60 basis points compared to the basis of presentation last year. Excluding this impact, gross margin expanded by 70 basis points compared to the same quarter last year.
Operating expenses in the third quarter were $172.9 million compared to $167.1 million in the same quarter a year ago. Operating expenses included certain special charges totaling $0.5 million and $3.9 million in the third quarter of fiscal 2019 and 2018, respectively. The special charges related primarily to costs associated with the CEO transition and external consulting fees associated with the Company's profit enhancement initiatives. Excluding these charges, operating expenses increased by $9.2 million compared to the same quarter last year.
The Company recognized pre-tax restructuring expenses totaling $0.3 million in the third quarter related to the consolidation of certain facilities in China and the United Kingdom that were announced in the fourth quarter of fiscal 2018.
Herman Miller’s effective income tax rate in the third quarter was 16.0%, compared to 19.0% in the same quarter last fiscal year. The rate in the current quarter included the final adjustment related to recognizing the impact of the U.S. Tax Cuts and Jobs Act (the Act). Excluding this adjustment, the effective tax rate in the period was 20.1%. The rate in the same quarter last year also included certain adjustments related to the adoption of the Act. Excluding these adjustments, the effective tax rate in the prior year was 25.8%.

Jeff Stutz, Chief Financial Officer, noted, "Gross margin expansion during the quarter was driven by manufacturing production leverage, favorable channel and product mix, and savings from our profit optimization strategic priority. Benefits from profit optimization will continue to ramp up over the next twelve months as implementation efforts proceed. This operating performance combined with a lower effective tax rate helped drive a significant increase in earnings per share compared to last year, which exceeded the expectations that we established in December. While global trade tensions remain an outlook risk for the business, industry fundamentals remain supportive and we are hopeful and encouraged that ongoing trade negotiations between the U.S. and China will result in relief from the impact of tariffs on our business.”

The Company ended the third quarter with total cash and cash equivalents of $113.5 million. Cash flow generated from operations was $39.1 million in the current quarter compared to $29.2 million in the same quarter last fiscal year.



-more-



Segment Sales and Orders

The following tables summarize reported and organic segment sales and orders for the third quarter of fiscal 2019:
Organic Sales Growth by Segment *
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
Three Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Net Sales, as reported
$
320.9

$
126.0

$
76.1

$
96.0

$
619.0

$
316.4

$
102.6

$
72.6

$
86.8

$
578.4

% change from PY
1.4
 %
22.8
%
4.8
%
10.6
%
7.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Currency Translation Effects (1)
1.3

4.0


0.1

5.4






Impact of Reclassification Related to New Revenue Recognition Standard





5.9

2.6

0.7


9.2

Net Sales, organic
$
322.2

$
130.0

$
76.1

$
96.1

$
624.4

$
322.3

$
105.2

$
73.3

$
86.8

$
587.6

% change from PY
 %
23.6
%
3.8
%
10.7
%
6.3
%
 
 
 
 
 
Organic Order Growth by Segment *
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
Three Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Orders, as reported
$
314.2

$
127.0

$
76.7

$
92.8

$
610.7

$
294.7

$
113.9

$
71.2

$
83.4

$
563.2

% change from PY
6.6
%
11.5
%
7.7
%
11.3
%
8.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Currency Translation Effects (1)
1.2

3.0

0.1

0.1

4.4






Impact of Reclassification Related to New Revenue Recognition Standard





4.2

3.6

0.6


8.4

Orders, proforma
$
315.4

$
130.0

$
76.8

$
92.9

$
615.1

$
298.9

$
117.5

$
71.8

$
83.4

$
571.6

% change from PY
5.5
%
10.6
%
7.0
%
11.4
%
7.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period
* Items represent Non-GAAP measurements; see the reconciliations of Non-GAAP financial measures and related explanations in the supplemental data file available for download at http://www.hermanmiller.com/about-us/investors.html. A copy of this supplemental data file has also been included with the earnings press release filed on Form 8-K with the Securities and Exchange Commission.

Fourth Quarter Fiscal 2019 Guidance

Looking forward, Herman Miller expects net sales in the fourth quarter of fiscal 2019 to be in the range of $645 million to $665 million. On an organic basis, adjusted for foreign currency translation and the impact of reclassification related to the new revenue recognition standard, this forecast implies sales growth of 5% compared to the fourth quarter of the prior year at the mid-point of the range. The Company expects adjusted diluted earnings per share to range between $0.76 to $0.80.
Supplemental Information and Webcast

The Company has created a supplemental data report which provides additional information relevant to its quarterly results. This document can be accessed via a link on the Investors section of the Company's website at http://www.hermanmiller.com/about-us/investors.html.

The Company will host a webcast to discuss the results of the third quarter of fiscal 2019 on Wednesday, March 20, 2019, at 5:00 PM ET. To ensure your access to the webcast, you should allow extra time to visit the Company’s website at www.hermanmiller.com to download the streaming software necessary to participate. An online archive of the presentation will be available on the website later that day.



-more-



Herman Miller Investor Event
On Thursday, May 9, 2019, Herman Miller will host an Investor Event at its New York flagship showroom. Andi Owen, President and Chief Executive Officer, and key members of Herman Miller's leadership team will host a series of presentations during the morning event.

The event, along with supporting materials, can be accessed live or via an archived replay through the Investor Relations section of the Company's website at http://www.hermanmiller.com/about-us/investors.html. Space for the event is limited and, therefore, in-person attendance is by invitation only and advanced registration is required. Analysts and institutional investors interested in attending are encouraged to contact Herman Miller Investor Relations at investor@hermanmiller.com.  

About Herman Miller
Herman Miller is a globally recognized provider of furnishings and related technologies and services. Headquartered in West Michigan, the 114-year-old company has relied on innovative design to solve problems wherever people work, live, learn, and heal. With recognizable designs as part of museum collections worldwide, Herman Miller is a past recipient of the Smithsonian Institution's Cooper Hewitt National Design Award and has been ranked number one on Contract Magazine’s list of “Brands that Inspire” for four straight years. Known and respected for its leadership in corporate social responsibility, Herman Miller has earned numerous global sustainability and inclusivity awards including the Human Rights Foundation’s top rating in its Corporate Equality Index for 11 years in a row. In fiscal 2018, the Company generated $2.38 billion in revenue and employed nearly 8,000 people worldwide. Herman Miller trades on the NASDAQ Global Select Market under the symbol MLHR.

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates, and projections about the office furniture industry, the economy, and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” "likely,” “plans,” “projects,” and “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. These risks include, without limitation, the success of our growth strategy, our success in initiatives aimed at achieving long-term profit optimization goals, employment and general economic conditions, the pace of economic recovery in the U.S. and in our International markets, the increase in white-collar employment, the willingness of customers to undertake capital expenditures, the types of products purchased by customers, competitive-pricing pressures, the availability and pricing of raw materials, our reliance on a limited number of suppliers, our ability to expand globally given the risks associated with regulatory and legal compliance challenges and accompanying currency fluctuations, changes in future tax legislation or interpretation of current tax legislation, the ability to increase prices to absorb the additional costs of raw materials, changes in global tariff regulations, the financial strength of our dealers and the financial strength of our customers, our ability to locate new retail studios, negotiate favorable lease terms for new and existing locations and implement our studio portfolio transformation, our ability to attract and retain key executives and other qualified employees, our ability to continue to make product innovations, the success of newly-introduced products, our ability to serve all of our markets, possible acquisitions, divestitures or alliances, our ability to integrate and benefit from acquisitions and investments, the pace and level of government procurement, the outcome of pending litigation or governmental audits or investigations, political risk in the markets we serve, and other risks identified in our filings with the Securities and Exchange Commission. Therefore, actual results and outcomes may materially differ from what we express or forecast. Furthermore, Herman Miller, Inc. undertakes no obligation to update, amend or clarify forward-looking statements.


-more-



Financial highlights for the three and nine months ended March 2, 2019 follow:

Herman Miller, Inc.
Condensed Consolidated Statements of Operations
(Unaudited) (Dollars in millions, except per share and common share data)
 
Three Months Ended
 
Nine Months Ended
      
March 2, 2019
March 3, 2018
 
March 2, 2019
March 3, 2018
Net Sales
$
619.0

100.0
%
$
578.4

100.0
%
 
$
1,896.2

100.0
%
$
1,763.2

100.0
%
Cost of Sales
398.0

64.3
%
372.6

64.4
%
 
1,214.5

64.0
%
1,118.5

63.4
%
Gross Margin
221.0

35.7
%
205.8

35.6
%
 
681.7

36.0
%
644.7

36.6
%
Operating Expenses
172.9

27.9
%
167.1

28.9
%
 
533.1

28.1
%
504.2

28.6
%
Restructuring and Impairment Expenses
0.3

%

%
 
1.7

0.1
%
1.9

0.1
%
Operating Earnings
47.8

7.7
%
38.7

6.7
%
 
146.9

7.7
%
138.6

7.9
%
Other Expenses, net
2.2

0.4
%
2.5

0.4
%
 
7.8

0.4
%
8.9

0.5
%
Earnings Before Income Taxes and Equity Income
45.6

7.4
%
36.2

6.3
%
 
139.1

7.3
%
129.7

7.4
%
Income Tax Expense
7.3

1.2
%
6.9

1.2
%
 
27.3

1.4
%
35.4

2.0
%
Equity Income, net of tax
1.0

0.2
%
0.7

0.1
%
 
2.8

0.1
%
2.2

0.1
%
Net Earnings
39.3

6.3
%
30.0

5.2
%
 
114.6

6.0
%
96.5

5.5
%
Net Earnings Attributable to Noncontrolling Interests
0.1

%
0.2

%
 
0.1

%
0.2

%
Net Earnings Attributable to Herman Miller, Inc.
$
39.2

6.3
%
$
29.8

5.2
%
 
$
114.5

6.0
%
$
96.3

5.5
%









 
 
 
 
 
Amounts per Common Share Attributable to Herman Miller, Inc.
 
Earnings Per Share – Basic

$0.67




$0.50



 

$1.94

 

$1.61

 
Weighted Average Basic Common Shares
58,838,958



59,691,709



 
59,087,899

 
59,753,271

 
Earnings Per Share – Diluted

$0.66




$0.49



 

$1.92

 

$1.60

 
Weighted Average Diluted Common Shares
59,127,258



60,362,084



 
59,448,294

 
60,374,214

 






Herman Miller, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited) (Dollars in millions)
 
Nine Months Ended
      
March 2, 2019
March 3, 2018
Net Earnings
$
114.6

$
96.5

Net Cash Provided by Operating Activities
130.6

110.7

Net Cash Used in Investing Activities
(142.4
)
(42.5
)
Net Cash (Used in) Provided by Financing Activities
(76.6
)
28.3

Effect of Exchange Rates
(2.0
)
0.3

Change in Cash
(90.4
)
96.8

Cash, Beginning of Period
203.9

96.2

Cash, End of Period
$
113.5

$
193.0




-more-



Herman Miller, Inc.
Condensed Consolidated Balance Sheets
(Unaudited) (Dollars in millions)
 
March 2, 2019
June 2, 2018
ASSETS
 
 
Current Assets:
 
 
Cash and Cash Equivalents
$
113.5

$
203.9

Short-term Investments
8.9

8.6

Accounts and Notes Receivable, net
218.7

217.4

Unbilled Accounts Receivable
25.5

1.9

Inventories, net
191.9

162.4

Prepaid Expenses and Other
58.2

51.2

Total Current Assets
616.7

645.4

Net Property and Equipment
338.8

331.4

Other Assets
573.7

502.7

Total Assets
$
1,529.2

$
1,479.5

 
 
 
LIABILITIES & STOCKHOLDERS' EQUITY
 
 
Current Liabilities:
 
 
Accounts Payable
$
175.7

$
171.4

Accrued Liabilities
243.2

242.4

Total Current Liabilities
418.9

413.8

Long-term Debt
281.9

275.0

Other Liabilities
92.8

95.4

Total Liabilities
793.6

784.2

Redeemable Noncontrolling Interests
20.7

30.5

Herman Miller, Inc. Stockholders' Equity
714.8

664.6

Noncontrolling Interests
0.1

0.2

Total Stockholders' Equity
714.9

664.8

Total Liabilities, Redeemable Noncontrolling Interests and Stockholders' Equity
$
1,529.2

$
1,479.5




-end-
Exhibit


Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)






Earnings Release Data Supplement
Herman Miller, Inc. (together with its consolidated subsidiaries, the "Company", "we", "our" or "us") provides this supplement to assist investors in evaluating the Company's financial and operating results and metrics. We suggest that the narratives to each of the tables included in this supplement be read in conjunction with the financial tables. The financial information included in this supplement contains certain non-GAAP financial measures, as explained in more detail in Section II below.













Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)

I. Operating Segment Information

The table below summarizes select financial information, for the periods indicated, related to each of the Company’s reportable segments. The North American Furniture Solutions segment includes the operations associated with the design, manufacture, and sale of furniture products for work-related settings, including office, education, and healthcare environments, throughout the United States and Canada. The business associated with the Company's owned contract furniture dealers is also included in the North American Furniture Solutions segment. The ELA Furniture Solutions segment includes EMEA, Latin America, and Asia-Pacific. ELA includes the operations associated with the design, manufacture, and sale of furniture products, primarily for work-related settings, in these aforementioned geographic regions. The Specialty segment includes the operations associated with the design, manufacture, and sale of high-craft furniture products and textiles including Geiger wood products, Maharam textiles, Nemschoff and Herman Miller Collection products. The Consumer segment includes operations associated with the sale of modern design furnishings and accessories to third party retail distributors, as well as direct to consumer sales through eCommerce, Design Within Reach and HAY retail studios. Corporate costs represent unallocated expenses related to general corporate functions, including, but not limited to, certain legal, executive, corporate finance, information technology, administrative and acquisition-related costs.
 
Three Months Ended
Nine Months Ended
Net Sales
March 2, 2019
March 3, 2018
% change
March 2, 2019
March 3, 2018
% change
North America
$
320.9

$
316.4

1.4
 %
$
1,017.8

$
975.3

4.4
 %
ELA
126.0

102.6

22.8
 %
359.9

309.0

16.5
 %
Specialty
76.1

72.6

4.8
 %
235.0

222.2

5.8
 %
Consumer
96.0

86.8

10.6
 %
283.5

256.7

10.4
 %
Total
$
619.0

$
578.4

7.0
 %
$
1,896.2

$
1,763.2

7.5
 %
 
 
 
 
 
 
 
Gross Margin
 
 
 
 
 
 
North America
$
108.4

$
105.8

2.5
 %
$
346.3

$
341.3

1.5
 %
ELA
42.1

33.2

26.8
 %
119.9

103.3

16.1
 %
Specialty
28.2

26.9

4.8
 %
90.0

85.1

5.8
 %
Consumer
42.3

39.9

6.0
 %
125.5

115.0

9.1
 %
Total
$
221.0

$
205.8

7.4
 %
$
681.7

$
644.7

5.7
 %
 
 
 
 
 
 
 
Gross Margin % Net Sales
 
 
 
 
 
 
North America
33.8
%
33.4
%
 
34.0
%
35.0
%
 
ELA
33.4
%
32.4
%
 
33.3
%
33.4
%
 
Specialty
37.1
%
37.1
%
 
38.3
%
38.3
%
 
Consumer
44.1
%
46.0
%
 
44.3
%
44.8
%
 
Total
35.7
%
35.6
%
 
36.0
%
36.6
%
 
 
 
 
 
 
 
 
Operating Earnings (Loss)
 
 
 
 
 
 
North America
$
37.4

$
37.8

(1.1
)%
$
128.7

$
131.6

(2.2
)%
ELA
16.3

7.6

114.5
 %
40.7

27.3

49.1
 %
Specialty
2.8

2.0

40.0
 %
10.8

5.7

89.5
 %
Consumer
2.3

4.2

(45.2
)%
6.3

5.5

14.5
 %
Corporate Unallocated Expenses
(11.0
)
(12.9
)
(14.7
)%
(39.6
)
(31.5
)
25.7
 %
Total
$
47.8

$
38.7

23.5
 %
$
146.9

$
138.6

6.0
 %
 
 
 
 
 
 
 
Operating Earnings % Net Sales
 
 
 
 
 
 
North America
11.7
%
11.9
%


12.6
%
13.5
%


ELA
12.9
%
7.4
%


11.3
%
8.8
%


Specialty
3.7
%
2.8
%


4.6
%
2.6
%


Consumer
2.4
%
4.8
%


2.2
%
2.1
%


Total
7.7
%
6.7
%


7.7
%
7.9
%


    







Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)

II. Non-GAAP Financial Measures

This presentation contains certain non-GAAP financial measures such as Adjusted Earnings per Share, Adjusted Operating Earnings (Loss), Adjusted EBITDA and Organic Growth (Decline). Adjusted Earnings per Share represents reported diluted earnings per share excluding adjustments related to the adoption of U.S. Tax Reform, inventory step up on HAY equity method investment, restructuring and impairment expenses, and other charges or gains, including related taxes. Adjusted Operating Earnings (Loss) represents reported operating earnings plus restructuring and impairment expenses, and other special charges. These items include certain restructuring and impairment expenses related to actions involving facilities consolidation and targeted workforce reductions, as well as special charges related to the CEO transition and third party consulting costs related to the Company's profit enhancement initiatives. Adjusted EBITDA is calculated by excluding depreciation and amortization from Adjusted Operating Earnings (Loss) and including other income and expenses, equity income and the inventory step up on HAY equity method investment. Organic Growth represents the change in sales and orders, excluding currency translation effects, the impact of reclassification related to the new revenue recognition standard (ASC 606), the impact of acquisitions, divestitures and changes in shipping terms. The Company believes these non-GAAP measures are useful for investors as they provide financial information on a more comparative basis for the periods presented.

Adjusted Earnings per Share, Adjusted Operating Earnings (Loss), Adjusted EBITDA and Organic Growth (Decline) are not measurements of our financial performance under GAAP and should not be considered an alternative to the related GAAP measurement. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Our presentation of non-GAAP measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results.

A. Reconciliation of Earnings per Share - Diluted to Adjusted Earnings per Share - Diluted
 
Three Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
Earnings per Share - Diluted
$
0.66

$
0.49

$
1.92

$
1.60

 
 
 
 
 
Add: Adjustments Related to Adoption of U.S. Tax Cuts and Jobs Act
(0.03
)
(0.04
)
(0.02
)
(0.04
)
Add: Inventory step up on HAY equity method investment, after tax


0.01


Add: Special charges, after tax
0.01

0.05

0.15

0.06

Add: Restructuring and impairment expenses, after tax


0.03

0.02

Adjusted Earnings per Share - Diluted
$
0.64

$
0.50

$
2.09

$
1.64

 
 
 
 
 
Weighted Average Shares Outstanding (used for Calculating Adjusted Earnings per Share) – Diluted
59,127,258

60,362,084

59,448,294

60,374,214


B. Reconciliation of Operating Earnings and Net Income to EBITDA
 
Three Months Ended
Three Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Corporate
Total
North America
ELA
Specialty
Consumer
Corporate
Total
Operating Earnings (Loss)
$
37.4

$
16.3

$
2.8

$
2.3

$
(11.0
)
$
47.8

$
37.8

$
7.6

$
2.0

$
4.2

$
(12.9
)
$
38.7

% Net Sales
11.7
%
12.9
%
3.7
%
2.4
%
n/a

7.7
%
11.9
%
7.4
%
2.8
%
4.8
%
n/a

6.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Add: Special charges




0.5

0.5


0.3



3.6

3.9

Add: Restructuring and Impairment Expenses

0.3




0.3







Adjusted Operating Earnings (Loss)
$
37.4

$
16.6

$
2.8

$
2.3

$
(10.5
)
$
48.6

$
37.8

$
7.9

$
2.0

$
4.2

$
(9.3
)
$
42.6

% Net Sales
11.7
%
13.2
%
3.7
%
2.4
%
n/a

7.9
%
11.9
%
7.7
%
2.8
%
4.8
%
n/a

7.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (Expense) Income, net




0.8

0.8





0.7

0.7

Equity Income, net of tax
(0.1
)
1.1




1.0

0.3

0.3

0.1



0.7

Add: Depreciation and Amortization
8.8

2.8

2.5

3.5

0.2

17.8

9.0

2.7

2.6

3.2

0.1

17.6

Adjusted EBITDA
$
46.1

$
20.5

$
5.3

$
5.8

$
(9.5
)
$
68.2

$
47.1

$
10.9

$
4.7

$
7.4

$
(8.5
)
$
61.6

% Net Sales
14.4
%
16.3
%
7.0
%
6.0
%
n/a

11.0
%
14.9
%
10.6
%
6.5
%
8.5
%
n/a

10.7
%





Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)
 
Nine Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Corporate
Total
North America
ELA
Specialty
Consumer
Corporate
Total
Operating Earnings (Loss)
$
128.7

$
40.7

$
10.8

$
6.3

$
(39.6
)
$
146.9

$
131.6

$
27.3

$
5.7

$
5.5

$
(31.5
)
$
138.6

% Net Sales
12.6
%
11.3
%
4.6
%
2.2
%
n/a

7.7
%
13.5
%
8.8
%
2.6
%
2.1
%
n/a

7.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Add: Special Charges

0.2



11.1

11.3


0.3



5.5

5.8

Add: Restructuring and Impairment Expenses

1.7




1.7

1.9





1.9

Adjusted Operating Earnings (Loss)
$
128.7

$
42.6

$
10.8

$
6.3

$
(28.5
)
$
159.9

$
133.5

$
27.6

$
5.7

$
5.5

$
(26.0
)
$
146.3

% Net Sales
12.6
%
11.8
%
4.6
%
2.2
%
n/a

8.4
%
13.7
%
8.9
%
2.6
%
2.1
%
n/a

8.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense), net




1.3

1.3





1.7

1.7

Equity Income, net of tax
0.2

2.6




2.8

0.9

1.0

0.5


(0.2
)
2.2

Add: Depreciation and Amortization
28.4

8.2

7.8

10.4

0.5

55.3

24.6

7.7

7.5

9.0

0.5

49.3

Add: Inventory step up on HAY equity method investment




0.6

0.6







Adjusted EBITDA
$
157.3

$
53.4

$
18.6

$
16.7

$
(26.1
)
$
219.9

$
159.0

$
36.3

$
13.7

$
14.5

$
(24.0
)
$
199.5

% Net Sales
15.5
%
14.8
%
7.9
%
5.9
%
n/a

11.6
%
16.3
%
11.7
%
6.2
%
5.6
%
n/a

11.3
%
 
Three Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
Net Earnings
$
39.3

$
30.0

$
114.6

$
96.5

Add: Interest Expense
3.0

3.2

9.1

10.6

Add: Income Tax Expense
7.3

6.9

27.3

35.4

Add: Depreciation and Amortization
17.8

17.6

55.3

49.3

Add: Special Charges
0.5

3.9

11.3

5.8

Add: Restructuring and Impairment Expenses
0.3


1.7

1.9

Add: Inventory Step-up on HAY Equity Method Investment


0.6


Adjusted EBITDA
$
68.2

$
61.6

$
219.9

$
199.5



C. Organic Sales Growth by Segment
 
Three Months Ended
Three Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Net Sales, as reported
$
320.9

$
126.0

$
76.1

$
96.0

$
619.0

$
316.4

$
102.6

$
72.6

$
86.8

$
578.4

% change from PY
1.4
 %
22.8
%
4.8
%
10.6
%
7.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Currency Translation Effects (1)
1.3

4.0


0.1

5.4






Impact of Reclassification Related to New Revenue Recognition Standard





5.9

2.6

0.7


9.2

Net Sales, organic
$
322.2

$
130.0

$
76.1

$
96.1

$
624.4

$
322.3

$
105.2

$
73.3

$
86.8

$
587.6

% change from PY
 %
23.6
%
3.8
%
10.7
%
6.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period







Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)

 
Nine Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Net Sales, as reported
$
1,017.8

$
359.9

$
235.0

$
283.5

$
1,896.2

$
975.3

$
309.0

$
222.2

$
256.7

$
1,763.2

% change from PY
4.4
%
16.5
%
5.8
%
10.4
%
7.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Dealer Divestitures





(0.8
)



(0.8
)
Currency Translation Effects (1)
2.8

8.0

0.1

0.2

11.1






Impact of Reclassification Related to New Revenue Recognition Standard





15.8

8.1

1.9


25.8

Impact of Change in DWR Shipping Terms








(5.0
)
(5.0
)
Net sales, organic
$
1,020.6

$
367.9

$
235.1

$
283.7

$
1,907.3

$
990.3

$
317.1

$
224.1

$
251.7

$
1,783.2

% change from PY
3.1
%
16.0
%
4.9
%
12.7
%
7.0
%
 
 
 
 
 

D. Organic Order Growth by Segment
 
Three Months Ended
Three Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Orders, as reported
$
314.2

$
127.0

$
76.7

$
92.8

$
610.7

$
294.7

$
113.9

$
71.2

$
83.4

$
563.2

% change from PY
6.6
%
11.5
%
7.7
%
11.3
%
8.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Currency Translation Effects (1)
1.2

3.0

0.1

0.1

4.4






Impact of Reclassification Related to New Revenue Recognition Standard





4.2

3.6

0.6


8.4

Orders, organic
$
315.4

$
130.0

$
76.8

$
92.9

$
615.1

$
298.9

$
117.5

$
71.8

$
83.4

$
571.6

% change from PY
5.5
%
10.6
%
7.0
%
11.4
%
7.6
%
 
 
 
 
 
 
Nine Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
 
North America
ELA
Specialty
Consumer
Total
North America
ELA
Specialty
Consumer
Total
Orders, as reported
$
1,029.7

$
389.3

$
244.0

$
280.9

$
1,943.9

$
970.5

$
340.4

$
223.7

$
252.8

$
1,787.4

% change from PY
6.1
%
14.4
%
9.1
%
11.1
%
8.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proforma Adjustments
 
 
 
 
 
 
 
 
 
 
Dealer Divestitures





(2.2
)



(2.2
)
Currency Translation Effects (1)
2.8

6.9

0.1

0.2

10.0






Impact of Reclassification Related to New Revenue Recognition Standard





16.2

9.1

1.6


26.9

Orders, organic
$
1,032.5

$
396.2

$
244.1

$
281.1

$
1,953.9

$
984.5

$
349.5

$
225.3

$
252.8

$
1,812.1

% change from PY
4.9
%
13.4
%
8.3
%
11.2
%
7.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period






Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)

E. Design Within Reach Studio Metrics
 
Studio Count
Studio Selling Square Footage
 
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
Beginning of Period
33

32

32

31

369,215

357,387

357,387

317,456

Studio Openings


2

3



17,878

43,579

Studio Expansions (Reductions)






(3,300
)
4,500

Studio Closings


(1
)
(2
)


(2,750
)
(8,148
)
End of Period
33

32

33

32

369,215

357,387

369,215

357,387

Comparable Studios, End of Period
30

24

27

21

 
 
 
 
Non-Comparable Studios, End of Period
3

8

6

11

 
 
 
 

 
Studio Revenue Metrics
 
Three Months Ended
Nine Months Ended
 
March 2, 2019
March 3, 2018
March 2, 2019
March 3, 2018
Average Studio Square Footage
369,215

357,387

363,301

337,422

Annualized Net Sales per Square Foot, All Studios
$
492

$
514

$
521

$
531

DWR Comparable Brand Sales*
1.3
%
13.7
%
4.8
%
10.7
%
Annualized Net Sales per Square Foot, Comparable Studios
$
502

$
609

$
553

$
640

*DWR comparable brand sales reflects the year-over-year change in net sales across the multiple channels that DWR serves, including studios, outlets, contract, catalog, phone and e-commerce.
Note: Consumer segment sales also include sales through eCommerce, outlet store, call center and wholesale channels.

F. Sales and Earnings Guidance - Upcoming Quarter
Company Guidance
 
Q4 Fiscal 2019
Net Sales
$645 million to $665 million
Gross Margin %
36.3% - 37.3%
Operating Expenses
$180 million to $184 million
Effective Tax Rate
21% - 23%
Earnings Per Share, Diluted
$0.76 to $0.80








Herman Miller, Inc. Supplemental Financial Data
Three and Nine Months Ended March 2, 2019
(Unaudited) ($ in millions except per share data and square footage metrics)




Forward Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates, and projections about the office furniture industry, the economy, and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” "likely,” “plans,” “projects,” and “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. These risks include, without limitation, the success of our growth strategy, our success in initiatives aimed at achieving long-term profit optimization goals, employment and general economic conditions, the pace of economic recovery in the U.S. and in our International markets, the increase in white-collar employment, the willingness of customers to undertake capital expenditures, the types of products purchased by customers, competitive-pricing pressures, the availability and pricing of raw materials, our reliance on a limited number of suppliers, our ability to expand globally given the risks associated with regulatory and legal compliance challenges and accompanying currency fluctuations, changes in future tax legislation or interpretation of current tax legislation, the ability to increase prices to absorb the additional costs of raw materials, changes in global tariff regulations, the financial strength of our dealers and the financial strength of our customers, our ability to locate new studios, negotiate favorable lease terms for new and existing locations and implement our studio portfolio transformation, our ability to attract and retain key executives and other qualified employees, our ability to continue to make product innovations, the success of newly-introduced products, our ability to serve all of our markets, possible acquisitions, divestitures or alliances, our ability to integrate and benefit from acquisitions and investments, the pace and level of government procurement, the outcome of pending litigation or governmental audits or investigations, political risk in the markets we serve, and other risks identified in our filings with the Securities and Exchange Commission. Therefore, actual results and outcomes may materially differ from what we express or forecast. Furthermore, Herman Miller, Inc. undertakes no obligation to update, amend or clarify forward-looking statements.